| Particulars |
Stand-Alone
Results |
Consolidated
Results |
| |
Nine Months Ended
On |
Three
MonthsEnded On |
Accounting
Year Ended On |
Accounting
Year Ended On |
| |
31-12-2002 |
31-12-2002 |
31-03-2002 |
31-03-2003 |
31-03-2002 |
31-03-2003 |
31-03-2002 |
| Sales & Income
from Operations |
35415 |
9309 |
9247 |
44724 |
44230 |
45095 |
44458 |
| |
|
|
|
|
|
|
|
| Expenditure |
|
|
|
|
|
|
|
| • (Increase)/Decrease
in Stock in Trade |
572 |
(988)
|
194 |
(416)
|
666 |
(479)
|
728 |
| • Consumption
of Raw/Packing Material and Purchase
of Traded Goods |
11538
|
3397 |
2826 |
14935
|
14987
|
15036
|
15040
|
| • Staff Cost |
2664 |
943 |
914 |
3607 |
3119 |
4471 |
3339 |
| • Manufacturing
& Other Expenses |
3551 |
949 |
1125 |
4500 |
4801 |
5073 |
5024 |
| • Selling Expenses
|
2764 |
936 |
828 |
3700 |
3813 |
3813 |
3846 |
| • Research &
Development Expenses |
1801 |
800 |
463 |
2601 |
2043 |
2601 |
2043 |
| • Excise Duty
& Sales Tax |
5480 |
1720 |
1442 |
7200 |
6721 |
7249 |
6727 |
| |
|
|
|
|
|
|
|
| Total Expenditure |
28370 |
7757 |
7792 |
36127 |
36150 |
37764 |
36747 |
| |
|
|
|
|
|
|
|
| Operating Profit
before Interest, Depreciation &
Tax |
7045 |
1552 |
1455 |
8597 |
8080 |
7331 |
7711 |
| |
|
|
|
|
|
|
|
| Net Interest expense/(income)
|
(86) |
(67) |
81 |
(153)
|
463 |
(176)
|
455 |
| |
|
|
|
|
|
|
|
| Depreciation |
1130 |
365 |
367 |
1495 |
1423 |
1525 |
1450 |
| |
|
|
|
|
|
|
|
| Operating Profit
before Tax |
6001 |
1254 |
1007 |
7255 |
6194 |
5982 |
5806 |
| |
|
|
|
|
|
|
|
| Other Income |
51 |
10 |
174 |
61 |
346 |
152 |
355 |
| |
|
|
|
|
|
|
|
| Profit before
Tax and Exceptional Items |
6052 |
1264 |
1181 |
7316 |
6540 |
6134 |
6161 |
| |
|
|
|
|
|
|
|
| Provision for
Taxation |
|
|
|
|
|
|
|
| • Current Tax
|
1801 |
221 |
388 |
2022 |
1996 |
2033 |
1999 |
| • Deferred Tax
|
(24) |
(43) |
(528)
|
(67) |
(602)
|
(512)
|
(602)
|
| • Short Provision
of Tax of Earlier Years |
-
|
184 |
85 |
184 |
85 |
184 |
85 |
| |
1777 |
362 |
(55) |
2139 |
1479 |
1705 |
1482 |
| |
|
|
|
|
|
|
|
| Profit after Tax
and before Exceptional Items |
4275 |
902 |
1236 |
5177 |
5061 |
4429 |
4679 |
| |
|
|
|
|
|
|
|
| Exceptional Items (net)
|
-
|
-
|
4185 |
-
|
(75) |
-
|
(75) |
| |
|
|
|
|
|
|
|
| Net Profit for
the Period |
4275 |
902 |
5421 |
5177 |
4986 |
4429 |
4604 |
| |
|
|
|
|
|
|
|
| Paid-up Equity Share Capital
[Face Value Rs.10] |
2110 |
2110 |
2108 |
2110 |
2108 |
2110 |
2108 |
| |
|
|
|
|
|
|
|
| Reserves excluding revaluation
reserves |
-
|
-
|
-
|
24099
|
20831
|
22958
|
20439
|
| |
|
|
|
|
|
|
|
| Basic & Diluted EPS
for the period |
20.20
|
4.27 |
25.62
|
24.47
|
23.56
|
20.93
|
21.76
|
| |
|
|
|
|
|
|
|
| Basic & Diluted EPS
for the period on Profit after Tax and
before Exceptional Items |
20.20
|
4.27 |
5.84 |
24.47
|
23.92
|
20.93
|
22.11
|
| |
|
|
|
|
|
|
|
| Non-Promoter shareholding
|
|
|
|
|
|
|
|
| • Number of shares
|
|
|
|
5487958
|
5528897
|
|
|
| • Percentage of
shareholding |
|
|
|
25.94%
|
26.13%
|
|
|
NOTES :
(1) The above results
were reviewed by the Audit Committee and
approved by the Board of Directors, in their
respective meetings held on 5 June 2003.
There is no qualification in the Auditors
Report on this statement of financial results.
(2) The figures for the
comparative periods have been regrouped
to render them comparable with the figures
for the current period.
(3) This statement of
financial results has been prepared by applying
the same accounting policies as were applied
in the annual financial statements for the
previous year.
(4a) The Company operates
in a solitary business segment viz. pharmaceuticals,
comprising mainly manufacture of branded
formulations. A further breakdown of pharmaceutical
sales is given below:
| Particulars |
Nine Months Ended |
Three Months Ended |
Year Ended |
| |
31-12-02 |
31-03-03 |
31-03-02 |
Growth
(%) |
31-03-03 |
31-03-02 |
Growth
(%) |
| Domestic formulations |
24303 |
6247 |
6646 |
-6% |
30550 |
30224 |
1% |
| Exports |
3254 |
1101 |
917 |
20% |
4355 |
3652 |
19% |
| Contract Manufacture |
5673 |
779 |
920 |
-15% |
6453 |
7861 |
-18% |
| Others * |
1093 |
526 |
505 |
4% |
1618 |
1457 |
11% |
| |
34323 |
8653 |
8988 |
-4% |
42976 |
43194 |
- |
* includes inter-unit transfer for captive
consumption, current quarter Rs. 473 lacs
(comparative quarter Rs.373 lacs), current
nine months Rs 667 lacs & current year
Rs.1140 lacs (Previous year Rs.930 lacs).
(4b) Domestic formulations
sales in the current quarter were affected
due to postponement of purchases by the
trade channel on account of uncertainties
arising out of implementation of Value Added
Tax in lieu of sales tax by the State Governments.
(5a) Sales include excise
duty recovered, current quarter Rs. 842
lacs (comparative quarter Rs.894 lacs),
current nine months Rs.3221 lacs & current
year Rs.4063 lacs (comparative year Rs 3997
lacs) and sales tax recovered, current quarter
Rs 541 lacs (comparative quarter Rs. 534
lacs), current nine months Rs.2065 lacs
& current year Rs.2606 lacs (comparative
year Rs 2385 lacs).
(5b) Sales & Income
from Operations for the current nine months
and year include Rs.241 lacs (current quarter
& comparative quarter/year nil) income
on account of Option Fees received from
Novartis Pharma AG, Switzerland in terms
of Research and Option Agreement between
the Company and Novartis Pharma AG for Company's
AGE Breaker compound
(6a) The net deferred
tax adjustment for the previous year is
credit of Rs.602 lacs and includes credit
of Rs.654 lacs pertaining to write-off of
Deferred Revenue Expenditure (included in
Exceptional Items).
b For the previous year provision for current
tax includes Rs.43 lacs pertaining to income
tax on Exceptional Items.
(7a) The Company made
further investments during the quarter amounting
to Rs 233 lacs in equity shares of Torrent
Do Brasil Ltda. (total investments made
in current year Rs.1309 lacs), its wholly
owned subsidiary in Brazil, and no further
investments in equity share of Torrent Pharma
GmbH during the quarter (total investments
made in current year Rs.75 lacs), its wholly
owned subsidiary in Germany.
(8a) The Board of Directors
in their meeting of even date has proposed
an equity dividend of Rs. 8.00 (previous
year Rs.8.00) per equity share of Rs.10
each fully paid up. The aggregate amount
of equity dividend proposed to be distributed
is Rs. 1910 lacs (previous year Rs. 1693
lacs) including tax on distributed profits
of Rs. 217 lacs.
(9) During the current
year the Company has repaid Rs.1825 lacs
of long term secured borrowing.
Notes to Consolidated Results :
(10) The consolidated
financial results include the audited financial
results for the following subsidiary companies:
- Zao Torrent Pharma, Russia
- Torrent Do Brasil Ltda., Brazil
- Torrent Pharma GmbH., Germany
- TPL Finance Ltd., India
(11) Torrent Pharma GmbH,
a wholly owned subsidiary (WOS) was incorporated
on 14-Oct-02 and accordingly accounts of
that subsidiary prepared for the period
of 14-Oct-02 to 31-Mar-03 have been consolidated.
(12) The consolidated
financial results have been prepared by
applying the same accounting policies as
were applied in the consolidated financial
statements for the previous year.
| |
For TORRENT PHARMACEUTICALS LIMITED
Sd/- |
Place
: Ahmedabad
Date : 5 June 2003 |
Samir
Mehta
Managing Director |
|